Vodafone Idea, on the other hand, has assessed its AGR liabilities at about Rs 44,150 crore, which includes Rs 27,610 crore towards licence fee and Rs 16,540 crore towards spectrum usage charges (SUC). Although the company has provisioned about Rs 25,680 crore in the second quarter, a report from brokerage Morgan Stanley said that "there were existing partial provisions on the books for the same and there could be potential payments from Vodafone Group due to which a provision created was lower at Rs 25,680 crore".
Despite posting record losses, these telcos are still not completely out of the woods. They might have a potential problem to deal with unless the government releases a bailout package. According to some reports, the AGR liabilities assessment by both telcos is far short of the DoT's internal estimates. For instance, DoT's estimates peg Airtel's dues at Rs 62,200 crore, which is Rs 27,940 crore short of the current provisioned amount. For Vodafone Idea, the shortfall is about Rs 10,050 crore since DoT has reportedly pegged its dues at Rs 54,200 crore. In short, these telcos have not provisioned for about Rs 37,990 crore of dues.
What explains their lower provisioning is that these telcos are relying heavily on the relief package from the government which is due to be announced. A committee of secretaries (CoS) was set up last month to deliberate on issue of providing relief to the stressed sector. "It (Bharti Airtel) remains hopeful for some relief measures from the Indian government, including not levying SUC on non-licensed income, reduction of licence fee and SUC rates, use of GST credit for payment of government levies, or allowing moratorium on AGR and spectrum payments," a report from Goldman Sachs said. The report also noted that the current gross cash balance of both telcos is lower than the potentially payable AGR liability. For instance, Vodafone Idea's gross cash stood at $2.2 billion as on September 30 whereas Airtel's cash balance was $2.9 billion, as per Goldman Sachs.
Although the aggregate demand is to be made from 15 operators but ten have already exited the sector, which makes only large players such as Airtel and Vodafone Idea liable for the bulk of payments. Reliance Jio owes a mere Rs 13 crore.
According to analysts, Airtel might raise $3 billion to pay fine (since it's in a much better position) but Vodafone Idea is in a precarious situation since its parents - Aditya Birla Group and Vodafone Group Plc - have reportedly refused to infuse more money into the merged entity. Experts say that the possibility of government denying a financial support to telcos cannot be completely ruled out. In case the government asks them to pay the entire amount, the telcos would perhaps be heading towards yet another quarter of record losses.
Also read: Relief for telcos: Cabinet approves two-year moratorium on spectrum payments
Also read: What if Reliance Jio's wish to see Vodafone-Idea, Airtel fall comes true?